As of 2024-12-15, the Intrinsic Value of IES Holdings Inc (IESC) is 149.82 USD. This IESC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 245.15 USD, the upside of IES Holdings Inc is -38.90%.

The range of the Intrinsic Value is 123.88 - 191.81 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	123.88 - 191.81	149.82	-38.9%
DCF (Growth 10y)	171.05 - 270.74	209.18	-14.7%
DCF (EBITDA 5y)	206.84 - 269.32	233.16	-4.9%
DCF (EBITDA 10y)	229.50 - 320.55	267.90	9.3%
Fair Value	274.31 - 274.31	274.31	11.89%
P/E	288.66 - 408.39	344.33	40.5%
EV/EBITDA	184.73 - 263.89	224.89	-8.3%
EPV	64.13 - 88.14	76.13	-68.9%
DDM - Stable	73.56 - 153.09	113.32	-53.8%
DDM - Multi	113.88 - 194.72	144.64	-41.0%