IEX
IDEX Corp
Price:  
179.60 
USD
Volume:  
421,433.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IEX Intrinsic Value

10.50 %
Upside

What is the intrinsic value of IEX?

As of 2025-05-24, the Intrinsic Value of IDEX Corp (IEX) is 198.51 USD. This IEX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 179.60 USD, the upside of IDEX Corp is 10.50%.

The range of the Intrinsic Value is 137.02 - 357.43 USD

Is IEX undervalued or overvalued?

Based on its market price of 179.60 USD and our intrinsic valuation, IDEX Corp (IEX) is undervalued by 10.50%.

179.60 USD
Stock Price
198.51 USD
Intrinsic Value
Intrinsic Value Details

IEX Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 137.02 - 357.43 198.51 10.5%
DCF (Growth 10y) 171.40 - 417.64 240.66 34.0%
DCF (EBITDA 5y) 167.94 - 212.06 196.07 9.2%
DCF (EBITDA 10y) 201.56 - 269.30 239.94 33.6%
Fair Value 31.71 - 31.71 31.71 -82.34%
P/E 146.10 - 168.45 154.65 -13.9%
EV/EBITDA 153.79 - 189.66 177.91 -0.9%
EPV 67.30 - 92.39 79.85 -55.5%
DDM - Stable 56.45 - 171.10 113.78 -36.7%
DDM - Multi 107.21 - 243.38 147.85 -17.7%

IEX Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 13,566.98
Beta 0.96
Outstanding shares (mil) 75.54
Enterprise Value (mil) 14,912.68
Market risk premium 4.60%
Cost of Equity 9.60%
Cost of Debt 4.28%
WACC 8.81%