IEX
IDEX Corp
Price:  
239.47 
USD
Volume:  
362,746.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IEX Intrinsic Value

%
Upside

As of 2024-03-03, the Intrinsic Value of IDEX Corp (IEX) is 239.04 USD. This IEX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 239.47 USD, the upside of IDEX Corp is %.

The range of the Intrinsic Value is 169.58 - 413.07 USD

239.47 USD
Stock Price
239.04 USD
Intrinsic Value
Intrinsic Value Details

IEX Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 169.58 - 413.07 239.04 -0.2%
DCF (Growth 10y) 190.87 - 431.50 260.21 8.7%
DCF (EBITDA 5y) 214.30 - 271.71 243.33 1.6%
DCF (EBITDA 10y) 225.55 - 300.76 261.73 9.3%
Fair Value 68.62 - 68.62 68.62 -71.35%
P/E 185.44 - 218.61 198.41 -17.1%
EV/EBITDA 167.38 - 205.76 185.10 -22.7%
EPV 68.69 - 92.03 80.36 -66.4%
DDM - Stable 72.13 - 221.84 146.98 -38.6%
DDM - Multi 128.29 - 299.96 178.97 -25.3%

IEX Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 18,113.51
Beta 0.91
Outstanding shares (mil) 75.64
Enterprise Value (mil) 18,904.91
Market risk premium 4.60%
Cost of Equity 9.42%
Cost of Debt 4.31%
WACC 9.01%