As of 2025-07-16, the Intrinsic Value of IFCI Ltd (IFCI.NS) is 31.74 INR. This IFCI.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 62.98 INR, the upside of IFCI Ltd is -49.60%.
The range of the Intrinsic Value is 25.92 - 43.84 INR
Based on its market price of 62.98 INR and our intrinsic valuation, IFCI Ltd (IFCI.NS) is overvalued by 49.60%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 25.92 - 43.84 | 31.74 | -49.6% |
| DCF (Growth 10y) | 26.08 - 41.21 | 31.06 | -50.7% |
| DCF (EBITDA 5y) | 27.28 - 34.12 | 28.35 | -55.0% |
| DCF (EBITDA 10y) | 27.02 - 34.01 | 28.69 | -54.4% |
| Fair Value | 3.17 - 3.17 | 3.17 | -94.96% |
| P/E | 10.74 - 40.22 | 22.38 | -64.5% |
| EV/EBITDA | 22.04 - 33.89 | 24.63 | -60.9% |
| EPV | 21.66 - 25.74 | 23.70 | -62.4% |
| DDM - Stable | 4.18 - 10.24 | 7.21 | -88.6% |
| DDM - Multi | 15.04 - 27.22 | 19.24 | -69.4% |
| Market Cap (mil) | 169,687.64 |
| Beta | 2.75 |
| Outstanding shares (mil) | 2,694.31 |
| Enterprise Value (mil) | 151,669.44 |
| Market risk premium | 8.31% |
| Cost of Equity | 11.61% |
| Cost of Debt | 5.00% |
| WACC | 9.61% |