As of 2024-12-15, the Intrinsic Value of Inficon Holding AG (IFCN.SW) is 744.98 CHF. This IFCN.SW valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1,014.00 CHF, the upside of Inficon Holding AG is -26.50%.

The range of the Intrinsic Value is 538.38 - 1,264.27 CHF

	Range	Selected	Upside
a
DCF (Growth 5y)	538.38 - 1,264.27	744.98	-26.5%
DCF (Growth 10y)	635.68 - 1,419.29	860.64	-15.1%
DCF (EBITDA 5y)	830.65 - 1,127.91	1,004.49	-0.9%
DCF (EBITDA 10y)	908.16 - 1,315.27	1,124.87	10.9%
Fair Value	550.87 - 550.87	550.87	-45.67%
P/E	848.66 - 1,064.02	983.72	-3.0%
EV/EBITDA	792.19 - 1,011.33	936.31	-7.7%
EPV	365.11 - 521.31	443.21	-56.3%
DDM - Stable	364.53 - 1,179.62	772.07	-23.9%
DDM - Multi	482.60 - 1,164.10	676.71	-33.3%