IFP.TO
Interfor Corp
Price:  
18.08 
CAD
Volume:  
223,943.00
Canada | Paper & Forest Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IFP.TO Intrinsic Value

%
Upside

As of 2024-05-21, the Intrinsic Value of Interfor Corp (IFP.TO) is 45.43 CAD. This IFP.TO valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 18.08 CAD, the upside of Interfor Corp is %.

The range of the Intrinsic Value is 25.09 - 54.70 CAD

18.08 CAD
Stock Price
45.43 CAD
Intrinsic Value
Intrinsic Value Details

IFP.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (72.64) - (41.97) (51.07) -382.5%
DCF (Growth 10y) (41.80) - (68.88) (49.91) -376.0%
DCF (EBITDA 5y) 25.09 - 54.70 45.43 151.3%
DCF (EBITDA 10y) 20.24 - 59.37 44.59 146.6%
Fair Value -129.65 - -129.65 -129.65 -817.10%
P/E (44.81) - (51.34) (51.60) -385.4%
EV/EBITDA (10.29) - 46.82 14.70 -18.7%
EPV 30.26 - 49.96 40.11 121.8%
DDM - Stable (30.67) - (78.48) (54.58) -401.9%
DDM - Multi (11.46) - (23.85) (15.59) -186.2%

IFP.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 930.14
Beta 1.62
Outstanding shares (mil) 51.45
Enterprise Value (mil) 1,813.14
Market risk premium 5.10%
Cost of Equity 10.89%
Cost of Debt 6.04%
WACC 7.70%