IFP.TO
Interfor Corp
Price:  
19.76 
CAD
Volume:  
41,022.00
Canada | Paper & Forest Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IFP.TO Intrinsic Value

85.80 %
Upside

As of 2024-11-14, the Intrinsic Value of Interfor Corp (IFP.TO) is 36.72 CAD. This IFP.TO valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 19.76 CAD, the upside of Interfor Corp is 85.80%.

The range of the Intrinsic Value is 16.85 - 48.29 CAD

19.76 CAD
Stock Price
36.72 CAD
Intrinsic Value
Intrinsic Value Details

IFP.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (52.59) - (35.20) (40.88) -306.9%
DCF (Growth 10y) (30.74) - (40.84) (34.08) -272.4%
DCF (EBITDA 5y) 16.85 - 48.29 36.72 85.8%
DCF (EBITDA 10y) 10.88 - 45.82 31.51 59.5%
Fair Value -174.99 - -174.99 -174.99 -985.56%
P/E (76.15) - (67.75) (68.59) -447.1%
EV/EBITDA (25.44) - 46.89 4.20 -78.7%
EPV 29.65 - 44.38 37.01 87.3%
DDM - Stable (42.39) - (93.24) (67.82) -443.2%
DDM - Multi (11.14) - (19.19) (14.10) -171.4%

IFP.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,016.59
Beta 1.46
Outstanding shares (mil) 51.45
Enterprise Value (mil) 1,936.79
Market risk premium 5.10%
Cost of Equity 11.16%
Cost of Debt 6.04%
WACC 7.94%