As of 2025-05-21, the Intrinsic Value of Interfor Corp (IFP.TO) is 28.03 CAD. This IFP.TO valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 13.36 CAD, the upside of Interfor Corp is 109.80%.
The range of the Intrinsic Value is 19.63 - 34.49 CAD
Based on its market price of 13.36 CAD and our intrinsic valuation, Interfor Corp (IFP.TO) is undervalued by 109.80%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (84.04) - (42.58) | (53.64) | -501.5% |
| DCF (Growth 10y) | (19.25) - (10.80) | (17.09) | -227.9% |
| DCF (EBITDA 5y) | 19.63 - 34.49 | 28.03 | 109.8% |
| DCF (EBITDA 10y) | 31.89 - 60.74 | 46.81 | 250.4% |
| Fair Value | -147.86 - -147.86 | -147.86 | -1,206.75% |
| P/E | (41.76) - (68.37) | (61.51) | -560.4% |
| EV/EBITDA | (14.29) - 42.37 | 12.92 | -3.3% |
| EPV | (37.18) - (46.40) | (41.79) | -412.8% |
| DDM - Stable | (35.50) - (102.75) | (69.13) | -617.4% |
| DDM - Multi | (13.96) - (33.41) | (19.91) | -249.1% |
| Market Cap (mil) | 687.37 |
| Beta | 1.02 |
| Outstanding shares (mil) | 51.45 |
| Enterprise Value (mil) | 1,594.77 |
| Market risk premium | 5.10% |
| Cost of Equity | 10.42% |
| Cost of Debt | 6.06% |
| WACC | 7.02% |