As of 2024-12-11, the Intrinsic Value of India Capital Growth Fund Ltd (IGC.L) is
1,342.46 GBP. This IGC.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 195.50 GBP, the upside of India Capital Growth Fund Ltd is
586.68%.
1,342.46 GBP
Intrinsic Value
IGC.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(28.03) - (7.63) |
(13.17) |
-106.7% |
| DCF (Growth 10y) |
(8.12) - (26.30) |
(13.10) |
-106.7% |
| DCF (EBITDA 5y) |
(0.68) - (4.82) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(2.84) - (6.96) |
(1,234.50) |
-123450.0% |
| Fair Value |
1,342.46 - 1,342.46 |
1,342.46 |
586.68% |
| P/E |
557.39 - 1,327.37 |
912.55 |
366.8% |
| EV/EBITDA |
(1.17) - (4.62) |
(2.36) |
-101.2% |
| EPV |
0.10 - (1.52) |
(0.71) |
-100.4% |
| DDM - Stable |
345.37 - 1,009.43 |
677.40 |
246.5% |
| DDM - Multi |
335.80 - 789.46 |
474.13 |
142.5% |
IGC.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
158.41 |
| Beta |
1.05 |
| Outstanding shares (mil) |
0.81 |
| Enterprise Value (mil) |
153.53 |
| Market risk premium |
5.98% |
| Cost of Equity |
11.84% |
| Cost of Debt |
5.00% |
| WACC |
8.40% |