The Discounted Cash Flow (DCF) valuation of IGE + XAO SA (IGE.PA) is 141.64 EUR. With the latest stock price at 210.00 EUR, the upside of IGE + XAO SA based on DCF is -32.6%.
Based on the latest price of 210.00 EUR and our DCF valuation, IGE + XAO SA (IGE.PA) is a sell. selling IGE.PA stocks now will result in a potential gain of 32.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.6% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 117.43 - 191.97 | 141.64 |
| Upside | -44.1% - -8.6% | -32.6% |