As of 2025-07-04, the Intrinsic Value of IGM Financial Inc (IGM.TO) is 49.56 CAD. This IGM.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 42.98 CAD, the upside of IGM Financial Inc is 15.30%.
The range of the Intrinsic Value is 23.26 - 117.95 CAD
Based on its market price of 42.98 CAD and our intrinsic valuation, IGM Financial Inc (IGM.TO) is undervalued by 15.30%.
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 23.26 - 117.95 | 49.56 | 15.3% |
DCF (Growth 10y) | 33.01 - 131.02 | 60.45 | 40.7% |
DCF (EBITDA 5y) | 37.38 - 66.91 | 56.27 | 30.9% |
DCF (EBITDA 10y) | 45.36 - 82.34 | 66.76 | 55.3% |
Fair Value | 25.90 - 25.90 | 25.90 | -39.73% |
P/E | 43.99 - 53.30 | 47.76 | 11.1% |
EV/EBITDA | 24.78 - 46.52 | 39.04 | -9.2% |
EPV | 2.63 - 20.47 | 11.55 | -73.1% |
DDM - Stable | 24.73 - 66.86 | 45.79 | 6.5% |
DDM - Multi | 36.51 - 73.49 | 48.46 | 12.8% |
Market Cap (mil) | 10,166.92 |
Beta | 1.00 |
Outstanding shares (mil) | 236.55 |
Enterprise Value (mil) | 20,254.02 |
Market risk premium | 5.10% |
Cost of Equity | 10.33% |
Cost of Debt | 4.45% |
WACC | 6.73% |