As of 2024-07-27, the Intrinsic Value of IGM Financial Inc (IGM.TO) is
46.13 CAD. This IGM.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 39.04 CAD, the upside of IGM Financial Inc is
%.
The range of the Intrinsic Value is 20.30 - 144.97 CAD
46.13 CAD
Intrinsic Value
IGM.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
20.30 - 144.97 |
46.13 |
18.2% |
| DCF (Growth 10y) |
22.91 - 139.53 |
47.32 |
21.2% |
| DCF (EBITDA 5y) |
17.33 - 25.06 |
21.41 |
-45.2% |
| DCF (EBITDA 10y) |
20.68 - 33.60 |
26.98 |
-30.9% |
| Fair Value |
23.01 - 23.01 |
23.01 |
-41.05% |
| P/E |
30.45 - 47.19 |
37.58 |
-3.7% |
| EV/EBITDA |
11.14 - 32.81 |
20.48 |
-47.5% |
| EPV |
13.84 - 35.10 |
24.47 |
-37.3% |
| DDM - Stable |
17.24 - 56.84 |
37.04 |
-5.1% |
| DDM - Multi |
40.63 - 94.10 |
55.71 |
42.7% |
IGM.TO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
9,243.50 |
| Beta |
1.15 |
| Outstanding shares (mil) |
236.77 |
| Enterprise Value (mil) |
15,960.83 |
| Market risk premium |
5.10% |
| Cost of Equity |
9.81% |
| Cost of Debt |
5.01% |
| WACC |
7.16% |