IGM.TO
IGM Financial Inc
Price:  
35.52 
CAD
Volume:  
149,674.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IGM.TO Intrinsic Value

%
Upside

As of 2024-03-05, the Intrinsic Value of IGM Financial Inc (IGM.TO) is 24.71 CAD. This IGM.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 35.52 CAD, the upside of IGM Financial Inc is %.

The range of the Intrinsic Value is 11.14 - 55.98 CAD

35.52 CAD
Stock Price
24.71 CAD
Intrinsic Value
Intrinsic Value Details

IGM.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 11.14 - 55.98 24.71 -30.4%
DCF (Growth 10y) 14.75 - 57.92 27.95 -21.3%
DCF (EBITDA 5y) 9.29 - 14.42 11.76 -66.9%
DCF (EBITDA 10y) 13.05 - 21.40 16.97 -52.2%
Fair Value 37.22 - 37.22 37.22 4.79%
P/E 40.01 - 49.68 45.00 26.7%
EV/EBITDA 4.09 - 30.79 15.52 -56.3%
EPV 13.90 - 29.32 21.61 -39.2%
DDM - Stable 0.00 - 0.00 0.00 -100.0%
DDM - Multi 26.56 - 50.46 34.96 -1.6%

IGM.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 8,458.63
Beta 1.14
Outstanding shares (mil) 238.14
Enterprise Value (mil) 15,171.76
Market risk premium 5.10%
Cost of Equity 10.31%
Cost of Debt 5.01%
WACC 7.43%