The Discounted Cash Flow (DCF) valuation of Ignite Ltd (IGN.AX) is 0.93 AUD. With the latest stock price at 1.02 AUD, the upside of Ignite Ltd based on DCF is -9.1%.
Based on the latest price of 1.02 AUD and our DCF valuation, Ignite Ltd (IGN.AX) is a sell. selling IGN.AX stocks now will result in a potential gain of 9.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.8% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.78 - 1.27 | 0.93 |
| Upside | -23.8% - 24.4% | -9.1% |