What is the intrinsic value of IGN.AX?

As of 2026-04-06, the Intrinsic Value of Ignite Ltd (IGN.AX) is 0.84 AUD. This IGN.AX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.64 AUD, the upside of Ignite Ltd is 31.80%.

The range of the Intrinsic Value is 0.74 - 1.04 AUD

Is IGN.AX undervalued or overvalued?

Based on its market price of 0.64 AUD and our intrinsic valuation, Ignite Ltd (IGN.AX) is undervalued by 31.80%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.74 - 1.04	0.84	31.8%
DCF (Growth 10y)	0.75 - 1.01	0.84	31.6%
DCF (EBITDA 5y)	0.63 - 0.69	0.66	2.7%
DCF (EBITDA 10y)	0.68 - 0.75	0.71	11.4%
Fair Value	0.28 - 0.28	0.28	-56.17%
P/E	0.52 - 0.66	0.60	-5.9%
EV/EBITDA	0.55 - 0.60	0.57	-11.2%
EPV	2.06 - 2.52	2.29	257.8%
DDM - Stable	0.45 - 1.08	0.76	19.3%
DDM - Multi	0.47 - 0.80	0.59	-8.3%