The Discounted Cash Flow (DCF) valuation of Intercede Group PLC (IGP.L) is 116.47 GBP. With the latest stock price at 191.00 GBP, the upside of Intercede Group PLC based on DCF is -39.0%.
Based on the latest price of 191.00 GBP and our DCF valuation, Intercede Group PLC (IGP.L) is a sell. selling IGP.L stocks now will result in a potential gain of 39.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 12.8% | 10.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 90.89 - 183.63 | 116.47 |
| Upside | -52.4% - -3.9% | -39.0% |