The Discounted Cash Flow (DCF) valuation of Intercede Group PLC (IGP.L) is 125.35 GBP. With the latest stock price at 165.00 GBP, the upside of Intercede Group PLC based on DCF is -24.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 11.5% | 9.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 95.43 - 213.08 | 125.35 |
| Upside | -42.2% - 29.1% | -24.0% |