The Discounted Cash Flow (DCF) valuation of Inspiration Healthcare Group PLC (IHC.L) is (106.04) GBP. With the latest stock price at 13.75 GBP, the upside of Inspiration Healthcare Group PLC based on DCF is -871.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.2% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (255.91) - (72.64) | (106.04) |
| Upside | -1961.2% - -628.3% | -871.2% |