The Discounted Cash Flow (DCF) valuation of InterContinental Hotels Group PLC (IHG.L) is 95.88 GBP. With the latest stock price at 134.25 GBP, the upside of InterContinental Hotels Group PLC based on DCF is -28.6%.
Based on the latest price of 134.25 GBP and our DCF valuation, InterContinental Hotels Group PLC (IHG.L) is a sell. selling IHG.L stocks now will result in a potential gain of 28.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.6% | 7.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 66.19 - 165.06 | 95.88 |
| Upside | -50.7% - 23.0% | -28.6% |