The Discounted Cash Flow (DCF) valuation of InterContinental Hotels Group PLC (IHG.L) is 95.88 GBP. With the latest stock price at 140.45 GBP, the upside of InterContinental Hotels Group PLC based on DCF is -31.7%.
Based on the latest price of 140.45 GBP and our DCF valuation, InterContinental Hotels Group PLC (IHG.L) is a sell. selling IHG.L stocks now will result in a potential gain of 31.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.6% | 7.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 66.19 - 165.06 | 95.88 |
| Upside | -52.9% - 17.5% | -31.7% |