The Discounted Cash Flow (DCF) valuation of Interhides PCL (IHL.BK) is 1.70 THB. With the latest stock price at 1.59 THB, the upside of Interhides PCL based on DCF is 7.0%.
Based on the latest price of 1.59 THB and our DCF valuation, Interhides PCL (IHL.BK) is a buy. buying IHL.BK stocks now will result in a potential gain of 7.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.5% | 6.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 0.54 - 3.83 | 1.70 |
| Upside | -66.2% - 140.9% | 7.0% |