The Discounted Cash Flow (DCF) valuation of 3i Group PLC (III.L) is 4,670.46 GBP. With the latest stock price at 2,687.00 GBP, the upside of 3i Group PLC based on DCF is 73.8%.
Based on the latest price of 2,687.00 GBP and our DCF valuation, 3i Group PLC (III.L) is a buy. buying III.L stocks now will result in a potential gain of 73.8%.
| Range | Selected | |
| WACC / Discount Rate | 10.2% - 13.0% | 11.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4,038.04 - 5,566.79 | 4,670.46 |
| Upside | 50.3% - 107.2% | 73.8% |