The Discounted Cash Flow (DCF) valuation of Innovative Industrial Properties Inc (IIPR) is (23.84) USD. With the latest stock price at 58.26 USD, the upside of Innovative Industrial Properties Inc based on DCF is -140.9%.
Based on the latest price of 58.26 USD and our DCF valuation, Innovative Industrial Properties Inc (IIPR) is a sell. selling IIPR stocks now will result in a potential gain of 140.9%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.8% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (53.10) - (18.46) | (23.84) |
| Upside | -191.1% - -131.7% | -140.9% |