The Discounted Cash Flow (DCF) valuation of Ilika PLC (IKA.L) is (127.39) GBP. With the latest stock price at 20.50 GBP, the upside of Ilika PLC based on DCF is -721.4%.
Based on the latest price of 20.50 GBP and our DCF valuation, Ilika PLC (IKA.L) is a sell. selling IKA.L stocks now will result in a potential gain of 721.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.3% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (356.08) - (79.44) | (127.39) |
| Upside | -1837.0% - -487.5% | -721.4% |