The Discounted Cash Flow (DCF) valuation of Ilika PLC (IKA.L) is (111.71) GBP. With the latest stock price at 36.00 GBP, the upside of Ilika PLC based on DCF is -410.3%.
Based on the latest price of 36.00 GBP and our DCF valuation, Ilika PLC (IKA.L) is a sell. selling IKA.L stocks now will result in a potential gain of 410.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.6% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (339.40) - (68.36) | (111.71) |
| Upside | -1042.8% - -289.9% | -410.3% |