The Discounted Cash Flow (DCF) valuation of Ilika PLC (IKA.L) is (88.44) GBP. With the latest stock price at 41.00 GBP, the upside of Ilika PLC based on DCF is -315.7%.
Based on the latest price of 41.00 GBP and our DCF valuation, Ilika PLC (IKA.L) is a sell. selling IKA.L stocks now will result in a potential gain of 315.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.4% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (266.69) - (53.78) | (88.44) |
| Upside | -750.5% - -231.2% | -315.7% |