The Discounted Cash Flow (DCF) valuation of Ilika PLC (IKA.L) is (57.02) GBP. With the latest stock price at 29.50 GBP, the upside of Ilika PLC based on DCF is -293.3%.
Based on the latest price of 29.50 GBP and our DCF valuation, Ilika PLC (IKA.L) is a sell. selling IKA.L stocks now will result in a potential gain of 293.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.3% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (160.34) - (34.54) | (57.02) |
| Upside | -643.5% - -217.1% | -293.3% |