The Discounted Cash Flow (DCF) valuation of Ilika PLC (IKA.L) is (1,596.30) GBP. With the latest stock price at 21.50 GBP, the upside of Ilika PLC based on DCF is -7524.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.4% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (5,340.61) - (934.42) | (1,596.30) |
| Upside | -24940.0% - -4446.1% | -7524.6% |