The Discounted Cash Flow (DCF) valuation of Ilika PLC (IKA.L) is (60.48) GBP. With the latest stock price at 26.50 GBP, the upside of Ilika PLC based on DCF is -328.2%.
Based on the latest price of 26.50 GBP and our DCF valuation, Ilika PLC (IKA.L) is a sell. selling IKA.L stocks now will result in a potential gain of 328.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.2% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (155.89) - (37.60) | (60.48) |
| Upside | -688.3% - -241.9% | -328.2% |