The Discounted Cash Flow (DCF) valuation of Ilika PLC (IKA.L) is (102.68) GBP. With the latest stock price at 36.00 GBP, the upside of Ilika PLC based on DCF is -385.2%.
Based on the latest price of 36.00 GBP and our DCF valuation, Ilika PLC (IKA.L) is a sell. selling IKA.L stocks now will result in a potential gain of 385.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.7% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (255.14) - (65.62) | (102.68) |
| Upside | -808.7% - -282.3% | -385.2% |