The Discounted Cash Flow (DCF) valuation of Ilika PLC (IKA.L) is (102.29) GBP. With the latest stock price at 44.50 GBP, the upside of Ilika PLC based on DCF is -329.9%.
Based on the latest price of 44.50 GBP and our DCF valuation, Ilika PLC (IKA.L) is a sell. selling IKA.L stocks now will result in a potential gain of 329.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.7% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (252.91) - (65.45) | (102.29) |
| Upside | -668.3% - -247.1% | -329.9% |