The Discounted Cash Flow (DCF) valuation of Era Mandiri Cemerlang Tbk PT (IKAN.JK) is 131.80 IDR. With the latest stock price at 74.00 IDR, the upside of Era Mandiri Cemerlang Tbk PT based on DCF is 78.1%.
Based on the latest price of 74.00 IDR and our DCF valuation, Era Mandiri Cemerlang Tbk PT (IKAN.JK) is a buy. buying IKAN.JK stocks now will result in a potential gain of 78.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 9.8% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 96.63 - 193.89 | 131.80 |
| Upside | 30.6% - 162.0% | 78.1% |