The Discounted Cash Flow (DCF) valuation of Era Mandiri Cemerlang Tbk PT (IKAN.JK) is 82.45 IDR. With the latest stock price at 67.00 IDR, the upside of Era Mandiri Cemerlang Tbk PT based on DCF is 23.1%.
Based on the latest price of 67.00 IDR and our DCF valuation, Era Mandiri Cemerlang Tbk PT (IKAN.JK) is a buy. buying IKAN.JK stocks now will result in a potential gain of 23.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.7% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 52.64 - 140.28 | 82.45 |
| Upside | -21.4% - 109.4% | 23.1% |