The Discounted Cash Flow (DCF) valuation of Ikonics Corp (IKNX) is 1.13 USD. With the latest stock price at 33.90 USD, the upside of Ikonics Corp based on DCF is -96.7%.
Based on the latest price of 33.90 USD and our DCF valuation, Ikonics Corp (IKNX) is a sell. selling IKNX stocks now will result in a potential gain of 96.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.5% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.93 - 1.87 | 1.13 |
| Upside | -97.3% - -94.5% | -96.7% |