The Discounted Cash Flow (DCF) valuation of Israel Land Development Co Ltd (ILDC.TA) is (19,169.89) ILS. With the latest stock price at 3,253.00 ILS, the upside of Israel Land Development Co Ltd based on DCF is -689.3%.
Based on the latest price of 3,253.00 ILS and our DCF valuation, Israel Land Development Co Ltd (ILDC.TA) is a sell. selling ILDC.TA stocks now will result in a potential gain of 689.3%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 12.3% | 8.2% |
| Long-term Growth Rate | 3.0% - 3.8% | 3.4% |
| Fair Price | (125,956.54) - (16,309.16) | (19,169.89) |
| Upside | -3972.0% - -601.4% | -689.3% |