The Discounted Cash Flow (DCF) valuation of Interlink Communication PCL (ILINK.BK) is 12.40 THB. With the latest stock price at 5.25 THB, the upside of Interlink Communication PCL based on DCF is 136.2%.
Based on the latest price of 5.25 THB and our DCF valuation, Interlink Communication PCL (ILINK.BK) is a buy. buying ILINK.BK stocks now will result in a potential gain of 136.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.5% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 8.60 - 19.07 | 12.40 |
| Upside | 63.8% - 263.3% | 136.2% |