As of 2025-05-18, the Fair Value of Illumina Inc (ILMN) is -30.49 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 83.62 USD, the upside of Illumina Inc is -136.46%.
With the market price of 83.62 USD and our fair value calculation, Illumina Inc (ILMN) is not a good investment. Investing in Illumina stocks now will result in a potential loss of 136.46%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-01-03 | 2022-01-02 | 2023-01-01 | 2023-12-31 | 2024-12-29 | 5Y Avg | |
| Net income | 656.00 | 762.00 | -4,404.00 | -1,161.00 | -1,223.00 | -1,074.00 |
| YoY growth | -34.53% | 16.16% | -677.95% | 73.64% | -5.34% | -125.61% |
| Market Cap (mil) | 13,233.70 |
| P/E | |
| Forward P/E |
| EPS | -6.10 |
| Avg earnings growth rate | -125.61% |
| TTM earnings | -965.00 |