As of 2024-12-14, the Fair Value of Illumina Inc (ILMN) is -49.94 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 143.87 USD, the upside of Illumina Inc is -134.71%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-29 | 2021-01-03 | 2022-01-02 | 2023-01-01 | 2023-12-31 | 5Y Avg | |
| Net income | 1,002.00 | 656.00 | 762.00 | -4,404.00 | -1,161.00 | -629.00 |
| YoY growth | 21.31% | -34.53% | 16.16% | -677.95% | 73.64% | -120.28% |
| Market Cap (mil) | 22,817.78 |
| P/E | |
| Forward P/E |
| EPS | -9.99 |
| Avg earnings growth rate | -120.28% |
| TTM earnings | -1,584.00 |