What is the intrinsic value of ILP.MI?

As of 2026-04-04, the Intrinsic Value of ILPRA SpA (ILP.MI) is 6.37 EUR. This ILP.MI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 5.60 EUR, the upside of ILPRA SpA is 13.70%.

The range of the Intrinsic Value is 3.94 - 13.61 EUR

Is ILP.MI undervalued or overvalued?

Based on its market price of 5.60 EUR and our intrinsic valuation, ILPRA SpA (ILP.MI) is undervalued by 13.70%.

	Range	Selected	Upside
a
DCF (Growth 5y)	3.94 - 13.61	6.37	13.7%
DCF (Growth 10y)	12.92 - 39.14	19.53	248.7%
DCF (EBITDA 5y)	7.16 - 13.50	9.06	61.7%
DCF (EBITDA 10y)	10.02 - 17.70	12.40	121.5%
Fair Value	9.76 - 9.76	9.76	74.35%
P/E	6.21 - 15.42	10.17	81.5%
EV/EBITDA	3.92 - 8.67	6.43	14.8%
EPV	6.03 - 7.77	6.90	23.2%
DDM - Stable	3.88 - 12.14	8.01	43.0%
DDM - Multi	9.81 - 23.01	13.66	144.0%