The Discounted Cash Flow (DCF) valuation of International Investment Trade and Service Joint Stock Company (ILS.VN) is 11,174.19 VND. With the latest stock price at 16,800.00 VND, the upside of International Investment Trade and Service Joint Stock Company based on DCF is -33.5%.
Based on the latest price of 16,800.00 VND and our DCF valuation, International Investment Trade and Service Joint Stock Company (ILS.VN) is a sell. selling ILS.VN stocks now will result in a potential gain of 33.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.1% | 8.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 7,635.53 - 19,880.40 | 11,174.19 |
| Upside | -54.6% - 18.3% | -33.5% |