The Discounted Cash Flow (DCF) valuation of Iluka Resources Ltd (ILU.AX) is 3.57 AUD. With the latest stock price at 3.77 AUD, the upside of Iluka Resources Ltd based on DCF is -5.4%.
Based on the latest price of 3.77 AUD and our DCF valuation, Iluka Resources Ltd (ILU.AX) is a sell. selling ILU.AX stocks now will result in a potential gain of 5.4%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 12.2% | 10.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.80 - 4.96 | 3.57 |
| Upside | -25.6% - 31.6% | -5.4% |