The Discounted Cash Flow (DCF) valuation of Ilex Medical Ltd (ILX.TA) is 5,270.44 ILS. With the latest stock price at 6,305.00 ILS, the upside of Ilex Medical Ltd based on DCF is -16.4%.
Based on the latest price of 6,305.00 ILS and our DCF valuation, Ilex Medical Ltd (ILX.TA) is a sell. selling ILX.TA stocks now will result in a potential gain of 16.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 8.8% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4,461.42 - 6,758.35 | 5,270.44 |
| Upside | -29.2% - 7.2% | -16.4% |