The Discounted Cash Flow (DCF) valuation of Imagicaaworld Entertainment Ltd (IMAGICAA.NS) is 104.73 INR. With the latest stock price at 68.03 INR, the upside of Imagicaaworld Entertainment Ltd based on DCF is 54.0%.
Based on the latest price of 68.03 INR and our DCF valuation, Imagicaaworld Entertainment Ltd (IMAGICAA.NS) is a buy. buying IMAGICAA.NS stocks now will result in a potential gain of 54.0%.
| Range | Selected | |
| WACC / Discount Rate | 12.7% - 16.2% | 14.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 91.50 - 122.96 | 104.73 |
| Upside | 34.5% - 80.7% | 54.0% |