The Discounted Cash Flow (DCF) valuation of Imperial Brands PLC (IMB.L) is 3,812.47 GBP. With the latest stock price at 2,816.00 GBP, the upside of Imperial Brands PLC based on DCF is 35.4%.
Based on the latest price of 2,816.00 GBP and our DCF valuation, Imperial Brands PLC (IMB.L) is a buy. buying IMB.L stocks now will result in a potential gain of 35.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.9% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,836.55 - 5,472.10 | 3,812.47 |
| Upside | 0.7% - 94.3% | 35.4% |