The Discounted Cash Flow (DCF) valuation of Imperial Brands PLC (IMB.L) is 3,312.90 GBP. With the latest stock price at 2,594.00 GBP, the upside of Imperial Brands PLC based on DCF is 27.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.4% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,500.53 - 4,633.90 | 3,312.90 |
| Upside | -3.6% - 78.6% | 27.7% |