The Discounted Cash Flow (DCF) valuation of iMedia Brands Inc (IMBI) is (1.15) USD. With the latest stock price at 0.11 USD, the upside of iMedia Brands Inc based on DCF is -1143.6%.
Based on the latest price of 0.11 USD and our DCF valuation, iMedia Brands Inc (IMBI) is a sell. selling IMBI stocks now will result in a potential gain of 1143.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.4% - 11.2% | 10.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2.75) - 1.84 | (1.15) |
| Upside | -2597.1% - 1575.7% | -1143.6% |