The Discounted Cash Flow (DCF) valuation of Immobiliere Dassault SA (IMDA.PA) is 54.85 EUR. With the latest stock price at 49.70 EUR, the upside of Immobiliere Dassault SA based on DCF is 10.4%.
Based on the latest price of 49.70 EUR and our DCF valuation, Immobiliere Dassault SA (IMDA.PA) is a buy. buying IMDA.PA stocks now will result in a potential gain of 10.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.7% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 32.31 - 104.70 | 54.85 |
| Upside | -35.0% - 110.7% | 10.4% |