The Discounted Cash Flow (DCF) valuation of Immedia Group PLC (IME.L) is (79.14) GBP. With the latest stock price at 15.88 GBP, the upside of Immedia Group PLC based on DCF is -598.5%.
Based on the latest price of 15.88 GBP and our DCF valuation, Immedia Group PLC (IME.L) is a sell. selling IME.L stocks now will result in a potential gain of 598.5%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.8% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (251.69) - (46.47) | (79.14) |
| Upside | -1685.5% - -392.7% | -598.5% |