The Discounted Cash Flow (DCF) valuation of Immedia Group PLC (IME.L) is (79.14) GBP. With the latest stock price at 15.88 GBP, the upside of Immedia Group PLC based on DCF is -598.5%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.8% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (251.69) - (46.47) | (79.14) |
| Upside | -1685.5% - -392.7% | -598.5% |