IMG.TO
Iamgold Corp
Price:  
10.12 
CAD
Volume:  
706,875.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IMG.TO Intrinsic Value

141.80 %
Upside

What is the intrinsic value of IMG.TO?

As of 2025-07-04, the Intrinsic Value of Iamgold Corp (IMG.TO) is 24.47 CAD. This IMG.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 10.12 CAD, the upside of Iamgold Corp is 141.80%.

The range of the Intrinsic Value is 20.79 - 29.69 CAD

Is IMG.TO undervalued or overvalued?

Based on its market price of 10.12 CAD and our intrinsic valuation, Iamgold Corp (IMG.TO) is undervalued by 141.80%.

10.12 CAD
Stock Price
24.47 CAD
Intrinsic Value
Intrinsic Value Details

IMG.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 20.79 - 29.69 24.47 141.8%
DCF (Growth 10y) 29.28 - 41.51 34.36 239.5%
DCF (EBITDA 5y) 33.30 - 48.12 39.18 287.1%
DCF (EBITDA 10y) 39.37 - 57.79 46.75 361.9%
Fair Value 47.85 - 47.85 47.85 372.79%
P/E 28.75 - 62.93 50.34 397.4%
EV/EBITDA 9.43 - 31.66 17.85 76.3%
EPV (7.03) - (8.30) (7.67) -175.8%
DDM - Stable 10.48 - 18.87 14.68 45.0%
DDM - Multi 15.80 - 22.95 18.77 85.5%

IMG.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 5,819.51
Beta 1.92
Outstanding shares (mil) 575.05
Enterprise Value (mil) 6,957.68
Market risk premium 5.10%
Cost of Equity 11.45%
Cost of Debt 4.25%
WACC 9.62%