As of 2025-07-09, the Intrinsic Value of Imago Biosciences Inc (IMGO) is -9.11 USD. This IMGO valuation is based on the model Peter Lynch Fair Value. With the current market price of 36.01 USD, the upside of Imago Biosciences Inc is -125.30%.
Based on its market price of 36.01 USD and our intrinsic valuation, Imago Biosciences Inc (IMGO) is overvalued by 125.30%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -9.11 - -9.11 | -9.11 | -125.30% |
| DDM - Stable | (9.24) - (27.82) | (18.53) | -151.5% |
| DDM - Multi | (5.48) - (13.46) | (7.86) | -121.8% |
| Market Cap (mil) | 1,217.94 |
| Beta | 0.95 |
| Outstanding shares (mil) | 33.82 |
| Enterprise Value (mil) | 1,210.64 |
| Market risk premium | 4.60% |
| Cost of Equity | 13.85% |
| Cost of Debt | 5.00% |
| WACC | 9.42% |