IMKTA
Ingles Markets Inc
Price:  
64.57 
USD
Volume:  
103,896.00
United States | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IMKTA Intrinsic Value

30.60 %
Upside

As of 2025-02-19, the Intrinsic Value of Ingles Markets Inc (IMKTA) is 84.31 USD. This IMKTA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 64.57 USD, the upside of Ingles Markets Inc is 30.60%.

The range of the Intrinsic Value is 68.94 - 108.39 USD

64.57 USD
Stock Price
84.31 USD
Intrinsic Value
Intrinsic Value Details

IMKTA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 68.94 - 108.39 84.31 30.6%
DCF (Growth 10y) 82.39 - 126.96 99.82 54.6%
DCF (EBITDA 5y) 92.88 - 139.89 116.52 80.5%
DCF (EBITDA 10y) 100.66 - 152.80 125.71 94.7%
Fair Value 105.90 - 105.90 105.90 64.01%
P/E 82.12 - 114.49 97.77 51.4%
EV/EBITDA 78.70 - 119.42 101.42 57.1%
EPV 99.75 - 135.25 117.50 82.0%
DDM - Stable 36.61 - 72.60 54.60 -15.4%
DDM - Multi 46.81 - 74.69 57.75 -10.6%

IMKTA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,226.18
Beta 0.46
Outstanding shares (mil) 18.99
Enterprise Value (mil) 1,408.18
Market risk premium 4.60%
Cost of Equity 9.26%
Cost of Debt 4.39%
WACC 7.43%