IMKTA
Ingles Markets Inc
Price:  
76.27 
USD
Volume:  
115,258.00
United States | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IMKTA Intrinsic Value

%
Upside

As of 2024-03-02, the Intrinsic Value of Ingles Markets Inc (IMKTA) is 162.40 USD. This IMKTA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 76.27 USD, the upside of Ingles Markets Inc is %.

The range of the Intrinsic Value is 132.84 - 208.69 USD

76.27 USD
Stock Price
162.40 USD
Intrinsic Value
Intrinsic Value Details

IMKTA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 132.84 - 208.69 162.40 112.9%
DCF (Growth 10y) 158.75 - 243.88 192.07 151.8%
DCF (EBITDA 5y) 135.23 - 172.20 155.40 103.8%
DCF (EBITDA 10y) 160.08 - 209.01 185.03 142.6%
Fair Value 243.33 - 243.33 243.33 219.04%
P/E 143.08 - 171.35 156.57 105.3%
EV/EBITDA 93.02 - 133.88 115.28 51.1%
EPV 129.29 - 175.55 152.42 99.8%
DDM - Stable 66.39 - 134.09 100.24 31.4%
DDM - Multi 91.14 - 148.19 113.28 48.5%

IMKTA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,448.37
Beta 0.03
Outstanding shares (mil) 18.99
Enterprise Value (mil) 1,723.77
Market risk premium 4.60%
Cost of Equity 8.90%
Cost of Debt 4.51%
WACC 7.38%