The Discounted Cash Flow (DCF) valuation of IMPACT Growth Real Estate Investment Trust (IMPACT.BK) is 11.03 THB. With the latest stock price at 11.10 THB, the upside of IMPACT Growth Real Estate Investment Trust based on DCF is -0.6%.
Based on the latest price of 11.10 THB and our DCF valuation, IMPACT Growth Real Estate Investment Trust (IMPACT.BK) is a sell. selling IMPACT.BK stocks now will result in a potential gain of 0.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.7% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 7.46 - 19.47 | 11.03 |
| Upside | -32.8% - 75.4% | -0.6% |