The Discounted Cash Flow (DCF) valuation of Implenia AG (IMPN.SW) is 51.32 CHF. With the latest stock price at 30.90 CHF, the upside of Implenia AG based on DCF is 66.1%.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 6.4% | 5.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 29.55 - 98.45 | 51.32 |
| Upside | -4.4% - 218.6% | 66.1% |