What is the intrinsic value of IMS.MI?

As of 2025-05-16, the Intrinsic Value of Immsi SpA (IMS.MI) is 2.55 EUR. This IMS.MI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.51 EUR, the upside of Immsi SpA is 402.80%.

The range of the Intrinsic Value is 1.44 - 4.59 EUR

Is IMS.MI undervalued or overvalued?

Based on its market price of 0.51 EUR and our intrinsic valuation, Immsi SpA (IMS.MI) is undervalued by 402.80%.

	Range	Selected	Upside
a
DCF (Growth 5y)	1.44 - 4.59	2.55	402.8%
DCF (Growth 10y)	1.76 - 4.95	2.89	469.5%
DCF (EBITDA 5y)	0.96 - 1.90	1.42	179.4%
DCF (EBITDA 10y)	1.47 - 2.77	2.08	308.6%
Fair Value	0.29 - 0.29	0.29	-42.00%
P/E	0.18 - 0.82	0.47	-8.4%
EV/EBITDA	0.77 - 3.50	1.84	262.3%
EPV	(1.05) - (0.16)	(0.60)	-219.0%
DDM - Stable	0.04 - 0.07	0.05	-89.3%
DDM - Multi	0.38 - 0.52	0.44	-13.7%