As of 2025-10-13, the Intrinsic Value of InMed Pharmaceuticals Inc (IN.TO) is -15.84 CAD. This IN.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 4.19 CAD, the upside of InMed Pharmaceuticals Inc is -478.09%.
Based on its market price of 4.19 CAD and our intrinsic valuation, InMed Pharmaceuticals Inc (IN.TO) is overvalued by 478.09%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -15.84 - -15.84 | -15.84 | -478.09% |
P/E | (9.94) - (11.09) | (9.99) | -338.3% |
DDM - Stable | (12.32) - (52.57) | (32.45) | -874.4% |
DDM - Multi | (13.50) - (45.66) | (20.94) | -599.9% |
Market Cap (mil) | 33.73 |
Beta | 2.27 |
Outstanding shares (mil) | 8.05 |
Enterprise Value (mil) | 20.19 |
Market risk premium | 4.74% |
Cost of Equity | 8.74% |
Cost of Debt | 5.00% |
WACC | 8.68% |