The Discounted Cash Flow (DCF) valuation of Ina Invest Holding AG (INA.SW) is (67.03) CHF. With the latest stock price at 21.80 CHF, the upside of Ina Invest Holding AG based on DCF is -407.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 6.2% | 5.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (127.78) - (54.80) | (67.03) |
| Upside | -686.2% - -351.4% | -407.5% |