As of 2024-12-15, the Intrinsic Value of First Internet Bancorp (INBK) is
12.74 USD. This INBK valuation is based on the model Peter Lynch Fair Value.
With the current market price of 41.12 USD, the upside of First Internet Bancorp is
-69.02%.
12.74 USD
Intrinsic Value
INBK Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
12.74 - 12.74 |
12.74 |
-69.02% |
| P/E |
18.57 - 39.03 |
28.40 |
-30.9% |
| DDM - Stable |
19.43 - 48.27 |
33.85 |
-17.7% |
| DDM - Multi |
30.71 - 59.19 |
40.43 |
-1.7% |
INBK Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
356.51 |
| Beta |
1.12 |
| Outstanding shares (mil) |
8.67 |
| Enterprise Value (mil) |
461.58 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.97% |
| Cost of Debt |
5.00% |
| WACC |
7.92% |