What is the intrinsic value of INBK?
As of 2025-09-14, the Intrinsic Value of First Internet Bancorp (INBK) is
44.36 USD. This INBK valuation is based on the model Peter Lynch Fair Value.
With the current market price of 24.38 USD, the upside of First Internet Bancorp is
81.96%.
Is INBK undervalued or overvalued?
Based on its market price of 24.38 USD and our intrinsic valuation, First Internet Bancorp (INBK) is undervalued by 81.96%.
44.36 USD
Intrinsic Value
INBK Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
44.36 - 44.36 |
44.36 |
81.96% |
| P/E |
20.76 - 68.16 |
42.26 |
73.3% |
| DDM - Stable |
10.84 - 20.35 |
15.60 |
-36.0% |
| DDM - Multi |
154.76 - 231.95 |
186.11 |
663.4% |
INBK Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
212.35 |
| Beta |
0.09 |
| Outstanding shares (mil) |
8.71 |
| Enterprise Value (mil) |
317.66 |
| Market risk premium |
4.60% |
| Cost of Equity |
10.65% |
| Cost of Debt |
5.00% |
| WACC |
8.56% |