As of 2025-12-14, the Intrinsic Value of First Internet Bancorp (INBK) is -95.08 USD. This INBK valuation is based on the model Peter Lynch Fair Value. With the current market price of 21.69 USD, the upside of First Internet Bancorp is -538.37%.
Based on its market price of 21.69 USD and our intrinsic valuation, First Internet Bancorp (INBK) is overvalued by 538.37%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -95.08 - -95.08 | -95.08 | -538.37% |
| P/E | (41.38) - 46.74 | 0.36 | -98.3% |
| DDM - Stable | (23.44) - (46.67) | (35.05) | -261.6% |
| DDM - Multi | 48.27 - 77.34 | 59.65 | 175.0% |
| Market Cap (mil) | 188.92 |
| Beta | 0.72 |
| Outstanding shares (mil) | 8.71 |
| Enterprise Value (mil) | 294.31 |
| Market risk premium | 4.60% |
| Cost of Equity | 10.35% |
| Cost of Debt | 5.00% |
| WACC | 8.20% |