What is the intrinsic value of INBK?
As of 2025-07-12, the Intrinsic Value of First Internet Bancorp (INBK) is
60.46 USD. This INBK valuation is based on the model Peter Lynch Fair Value.
With the current market price of 27.75 USD, the upside of First Internet Bancorp is
117.87%.
Is INBK undervalued or overvalued?
Based on its market price of 27.75 USD and our intrinsic valuation, First Internet Bancorp (INBK) is undervalued by 117.87%.
60.46 USD
Intrinsic Value
INBK Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
60.46 - 60.46 |
60.46 |
117.87% |
P/E |
27.71 - 59.86 |
43.35 |
56.2% |
DDM - Stable |
15.12 - 29.05 |
22.08 |
-20.4% |
DDM - Multi |
152.44 - 236.08 |
185.92 |
570.0% |
INBK Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
241.43 |
Beta |
1.08 |
Outstanding shares (mil) |
8.70 |
Enterprise Value (mil) |
346.43 |
Market risk premium |
4.60% |
Cost of Equity |
10.35% |
Cost of Debt |
5.00% |
WACC |
8.54% |