INBK
First Internet Bancorp
Price:  
27.75 
USD
Volume:  
92,444.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INBK Intrinsic Value

117.87 %
Upside

What is the intrinsic value of INBK?

As of 2025-07-12, the Intrinsic Value of First Internet Bancorp (INBK) is 60.46 USD. This INBK valuation is based on the model Peter Lynch Fair Value. With the current market price of 27.75 USD, the upside of First Internet Bancorp is 117.87%.

Is INBK undervalued or overvalued?

Based on its market price of 27.75 USD and our intrinsic valuation, First Internet Bancorp (INBK) is undervalued by 117.87%.

27.75 USD
Stock Price
60.46 USD
Intrinsic Value
Intrinsic Value Details

INBK Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 60.46 - 60.46 60.46 117.87%
P/E 27.71 - 59.86 43.35 56.2%
DDM - Stable 15.12 - 29.05 22.08 -20.4%
DDM - Multi 152.44 - 236.08 185.92 570.0%

INBK Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 241.43
Beta 1.08
Outstanding shares (mil) 8.70
Enterprise Value (mil) 346.43
Market risk premium 4.60%
Cost of Equity 10.35%
Cost of Debt 5.00%
WACC 8.54%