The Discounted Cash Flow (DCF) valuation of Incapta Inc (INCT) is (72.28) USD. With the latest stock price at 2.59 USD, the upside of Incapta Inc based on DCF is -2890.6%.
Based on the latest price of 2.59 USD and our DCF valuation, Incapta Inc (INCT) is a sell. selling INCT stocks now will result in a potential gain of 2890.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.5% | 5.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (492.88) - (40.70) | (72.28) |
| Upside | -19130.2% - -1671.3% | -2890.6% |