The Discounted Cash Flow (DCF) valuation of Indel B SpA (INDB.MI) is 19.78 EUR. With the latest stock price at 19.25 EUR, the upside of Indel B SpA based on DCF is 2.8%.
Based on the latest price of 19.25 EUR and our DCF valuation, Indel B SpA (INDB.MI) is a buy. buying INDB.MI stocks now will result in a potential gain of 2.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.0% | 8.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 14.59 - 30.40 | 19.78 |
| Upside | -24.2% - 57.9% | 2.8% |