The Discounted Cash Flow (DCF) valuation of Indofood Sukses Makmur Tbk PT (INDF.JK) is 23,852.93 IDR. With the latest stock price at 8,250.00 IDR, the upside of Indofood Sukses Makmur Tbk PT based on DCF is 189.1%.
Based on the latest price of 8,250.00 IDR and our DCF valuation, Indofood Sukses Makmur Tbk PT (INDF.JK) is a buy. buying INDF.JK stocks now will result in a potential gain of 189.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.3% | 9.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 19,836.50 - 29,754.67 | 23,852.93 |
| Upside | 140.4% - 260.7% | 189.1% |