The Discounted Cash Flow (DCF) valuation of Indian Hotels Company Ltd (INDHOTEL.NS) is 168.35 INR. With the latest stock price at 582.75 INR, the upside of Indian Hotels Company Ltd based on DCF is -71.1%.
Based on the latest price of 582.75 INR and our DCF valuation, Indian Hotels Company Ltd (INDHOTEL.NS) is a sell. selling INDHOTEL.NS stocks now will result in a potential gain of 71.1%.
| Range | Selected | |
| WACC / Discount Rate | 11.9% - 15.6% | 13.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 130.30 - 237.72 | 168.35 |
| Upside | -77.6% - -59.2% | -71.1% |