The Discounted Cash Flow (DCF) valuation of Indus Gas Ltd (INDI.L) is 34.15 GBP. With the latest stock price at 4.84 GBP, the upside of Indus Gas Ltd based on DCF is 605.6%.
Based on the latest price of 4.84 GBP and our DCF valuation, Indus Gas Ltd (INDI.L) is a buy. buying INDI.L stocks now will result in a potential gain of 605.6%.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 12.1% | 8.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 25.04 - 71.56 | 34.15 |
| Upside | 417.3% - 1378.5% | 605.6% |