The Discounted Cash Flow (DCF) valuation of Interglobe Aviation Ltd (INDIGO.NS) is 3,434.25 INR. With the latest stock price at 5,322.00 INR, the upside of Interglobe Aviation Ltd based on DCF is -35.5%.
Based on the latest price of 5,322.00 INR and our DCF valuation, Interglobe Aviation Ltd (INDIGO.NS) is a sell. selling INDIGO.NS stocks now will result in a potential gain of 35.5%.
| Range | Selected | |
| WACC / Discount Rate | 10.3% - 12.7% | 11.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,602.38 - 4,764.97 | 3,434.25 |
| Upside | -51.1% - -10.5% | -35.5% |