The Discounted Cash Flow (DCF) valuation of Indoco Remedies Ltd (INDOCO.NS) is (92.16) INR. With the latest stock price at 319.00 INR, the upside of Indoco Remedies Ltd based on DCF is -128.9%.
Based on the latest price of 319.00 INR and our DCF valuation, Indoco Remedies Ltd (INDOCO.NS) is a sell. selling INDOCO.NS stocks now will result in a potential gain of 128.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 12.6% - 15.5% | 14.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (93.78) - (89.43) | (92.16) |
| Upside | -129.4% - -128.0% | -128.9% |