The Discounted Cash Flow (DCF) valuation of Indospring Tbk PT (INDS.JK) is 353.96 IDR. With the latest stock price at 248.00 IDR, the upside of Indospring Tbk PT based on DCF is 42.7%.
Based on the latest price of 248.00 IDR and our DCF valuation, Indospring Tbk PT (INDS.JK) is a buy. buying INDS.JK stocks now will result in a potential gain of 42.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 11.3% | 10.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 309.91 - 413.27 | 353.96 |
| Upside | 25.0% - 66.6% | 42.7% |