The Discounted Cash Flow (DCF) valuation of Indospring Tbk PT (INDS.JK) is 351.57 IDR. With the latest stock price at 372.00 IDR, the upside of Indospring Tbk PT based on DCF is -5.5%.
Based on the latest price of 372.00 IDR and our DCF valuation, Indospring Tbk PT (INDS.JK) is a sell. selling INDS.JK stocks now will result in a potential gain of 5.5%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 11.4% | 10.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 287.04 - 455.11 | 351.57 |
| Upside | -22.8% - 22.3% | -5.5% |