The Discounted Cash Flow (DCF) valuation of Indutrade AB (INDT.ST) is 213.71 SEK. With the latest stock price at 283.00 SEK, the upside of Indutrade AB based on DCF is -24.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.6% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 147.01 - 378.72 | 213.71 |
| Upside | -48.1% - 33.8% | -24.5% |