The Discounted Cash Flow (DCF) valuation of Indutrade AB (INDT.ST) is 185.76 SEK. With the latest stock price at 266.80 SEK, the upside of Indutrade AB based on DCF is -30.4%.
Based on the latest price of 266.80 SEK and our DCF valuation, Indutrade AB (INDT.ST) is a sell. selling INDT.ST stocks now will result in a potential gain of 30.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.4% | 6.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 106.34 - 608.88 | 185.76 |
| Upside | -60.1% - 128.2% | -30.4% |