The Discounted Cash Flow (DCF) valuation of Indus Towers Ltd (INDUSTOWER.NS) is 492.32 INR. With the latest stock price at 424.85 INR, the upside of Indus Towers Ltd based on DCF is 15.9%.
Based on the latest price of 424.85 INR and our DCF valuation, Indus Towers Ltd (INDUSTOWER.NS) is a buy. buying INDUSTOWER.NS stocks now will result in a potential gain of 15.9%.
| Range | Selected | |
| WACC / Discount Rate | 9.7% - 12.9% | 11.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 372.09 - 720.52 | 492.32 |
| Upside | -12.4% - 69.6% | 15.9% |