The Discounted Cash Flow (DCF) valuation of Indus Towers Ltd (INDUSTOWER.NS) is 402.55 INR. With the latest stock price at 404.30 INR, the upside of Indus Towers Ltd based on DCF is -0.4%.
Based on the latest price of 404.30 INR and our DCF valuation, Indus Towers Ltd (INDUSTOWER.NS) is a sell. selling INDUSTOWER.NS stocks now will result in a potential gain of 0.4%.
| Range | Selected | |
| WACC / Discount Rate | 10.4% - 15.3% | 12.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 293.30 - 628.98 | 402.55 |
| Upside | -27.5% - 55.6% | -0.4% |